Krill KitsKrill Kits// A swarm of small, sharp tools for letters, numbers, and units.
§ 01 / ARTICLE

Cap Rate vs Cash-on-Cash. Two Yields.

CATEGORY NUMBERSREAD 5 MINPUBLISHED APR 21, 2026

Cap rate tells you what a property yields unlevered. Cash-on- cash return tells you what your actual cash yields. They're two different numbers for the same property, and both matter for different reasons.

The worked example

$300,000 property. $2,500/month rent. $500/month expenses.

Annual NOI = ($2,500 − $500) × 12 = $24,000. Cap rate = $24,000 / $300,000 = 8%.

Now add financing: 25% down ($75,000), 75% mortgage ($225,000) at 7% for 30 years = $1,497/month P&I.

Annual cash flow = $24,000 NOI − $17,964 mortgage = $6,036. Cash invested = $75,000 down + say $10,000 closing = $85,000. Cash-on-cash = $6,036 / $85,000 = 7.1%.

Wait — cap rate is 8% and cash-on-cash is 7%? That's because 7% mortgage rate is close to the 8% cap rate. At lower rates, leverage is more valuable.

When leverage wins

Replay at 4% mortgage rate. Same $225k loan → $1,074/month P&I. Annual cash flow = $24,000 − $12,888 = $11,112. Cash-on-cash = $11,112 / $85,000 = 13.1%. Same property, cheaper money, much better levered yield.

Rule: leverage helps when cap rate > mortgage rate. It hurts when mortgage rate > cap rate.

When to quote which

  • Cap rate — comparing properties, comparing markets, comparing a property over time. Unlevered fair compare.
  • Cash-on-cash — your personal decision math. "Does this property return enough on my actual invested dollars?"
  • Both, always — sophisticated analysis tracks both. Cap rate tells you about the property; cash-on-cash tells you about the deal.
// TRY THE TOOL
RUN THE CAP RATE.

Cap rate + gross yield + monthly cash flow. For cash-on-cash, combine with Mortgage Calculator.

OPEN →
§ 02 / FAQ

Questions. Answered.

What’s the difference?+
Cap rate = NOI / purchase price (unlevered). Cash-on-cash = annual pre-tax cash flow / cash invested (levered). Same property has different numbers depending on financing.
Which is more important?+
Depends. Cap rate compares properties directly — useful for market analysis. Cash-on-cash tells you what your actual cash is earning — useful for your own decision. Most serious investors track both.
Can cash-on-cash be much higher than cap rate?+
Yes, with leverage. A 6% cap rate on a property bought with 25% down at 7% mortgage rate can become a 10–14% cash-on-cash return. Leverage amplifies both upside and risk.
What’s the downside of high cash-on-cash via leverage?+
Higher leverage = higher fixed mortgage cost. If rents drop or vacancy spikes, your cash flow goes negative faster. Cap rate stays the same in all scenarios; cash-on-cash swings with every variable.
§ 03 / TOOLS

Related calculators.

§ 04 / READING

Keep reading.